Need Help? Call us at 1 (855) 239-3652

Call us: (855) 239-3652

  Lithonia, GA 30058
  • 4 Beds
  • 2.5 Baths
  • 2,140 Sq. Ft
  • Built In 1999
Active
$104,900
Current Rent
$1,125 /mo
  • Currently Cash-Flowing
  • • Institutionally Renovated and Maintained
  • • Professionally Screened Tenant

Financial Performance

Gross Yield

12.87%

based on an annual rent of $13,500.00 divided by the offer price of $104,900.00.

Net Yield

7.53%

based on a yearly adjusted income of $12,555.00 minus the total annual expense of $4,653.60 divided by the offer price of $104,900.00.

Cash Flow

$7,901

based on a yearly adjusted income of $12,555.00 minus the total annual expense of $4,653.60 and yearly mortgage expense.

Home Details

4 Bedroom, 2.5 bathroom single family home, 2140 s.f. built in 1999, current lease $1,125/month, expires August 14, 2017. Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein. Cash or Cash equivalent, curb offers only, do not disturb tenants. Offers must be submitted directly to Offers@Investability.com.
Features

  • listed date Listed Date: May 6, 2016
  • year built Year built: 1999
  • square footage SqFt: 2,140
  • price per square foot Price/SqFt: 49
  • bedrooms Bed: 4
  • bathrooms Bath: 2.5
  • property type Type:   Single Family
  • county County: Dekalb
  Lithonia, GA 30058
  • 4 Beds
  • 2.5 Baths
  • 2,140 Sq. Ft
  • Built In 1999
Active
$104,900
Current Rent
$1,125 /mo

  • Currently Cash-Flowing
  • • Institutionally Renovated and Maintained
  • • Professionally Screened Tenant
Gross Yield

12.87%

based on an annual rent of $13,500.00 divided by the offer price of $104,900.00.

Net Yield

7.53%

based on a yearly adjusted income of $12,555.00 minus the total annual expense of $4,653.60 divided by the offer price of $104,900.00.

Cash Flow

$7,901

based on a yearly adjusted income of $12,555.00 minus the total annual expense of $4,653.60 and yearly mortgage expense.

Home Details

4 Bedroom, 2.5 bathroom single family home, 2140 s.f. built in 1999, current lease $1,125/month, expires August 14, 2017. Listing Broker and Seller assume no responsibility and make no guarantees, representations, warranties (express, implied or otherwise) as to the availability or accuracy of information contained herein. Cash or Cash equivalent, curb offers only, do not disturb tenants. Offers must be submitted directly to Offers@Investability.com.
Features

  • listed date Listed Date: May 6, 2016
  • property type Type:   Single Family
  • year built Year built: 1999
  • square footage SqFt: 2,140
  • price per square foot Price/SqFt: 49
  • bedrooms Bed: 4
  • bathrooms Bath: 2.5
  • county County: Dekalb
Documents

Rental Benchmark

Rental benchmark is an examination of all rental prices within a 0.5 mi radius of this property.

Current Rent $1,125/mo
Current Rent $1,125/mo
VS
0.5 mi Radius $1,095/mo
Zip Code Median $1,258/mo
Section 8 $1,599/mo
Powered by The Most Trusted name in Rental Data

Rental Comparables

* All homes are Single Family homes with 4 Bedrooms

ADDRESS SQFT DIST RENT
A: 1983 Sewing Cir Lithonia GA 30058 2,237 0.49 $1,150
B: 2415 Wellborn Creek Ct Lithonia GA 30058 1,646 0.11 $1,050
C: 5805 Marbut Rd Lithonia GA 30058 2,277 0.19 $1,075
D: 1970 Covent Ct Lithonia GA 30058 1,900 0.38 $1,200
E: 5550 Panola Pl Lithonia GA 30058 1,872 0.45 $1,199
View more comparables >
F: 5576 Downs Way Lithonia GA 30058 1,542 0.38 $1,100
G: 5861 Bobbin Ln Lithonia GA 30058 1,737 0.44 $1,095
H: 2061 Mallard Crst Lithonia GA 30058 0.47 $1,200
I: 5730 Wellborn Creek Dr Lithonia GA 30058 2,076 0.29 $1,025
J: 2079 Singer Way Lithonia GA 30058 1,256 0.29 $1,050
Recommended for You

Contact us

Learn about Investing