Need Help? Call us at 1 (855) 239-3652

Call us: (855) 239-3652

23 Calais Rd Worcester, VT 05682
  • 4 Beds
  • 3 Baths
  • 2,799 Sq. Ft
  • Built In 1840
Active
$225,000
Zipcode Median
$1,291 /mo

Financial Performance

Gross Yield

6.89%

based on an annual rent of $15,492.00 divided by the offer price of $225,000.00.

Net Yield

2.81%

based on a yearly adjusted income of $15,492.00 minus the total annual expense of $9,178.36 divided by the offer price of $225,000.00.

Cash Flow

$6,314

based on a yearly adjusted income of $15,492.00 minus the total annual expense of $9,178.36 and yearly mortgage expense.

Home Details

Great opportunity to supplement your mortgage payment with a great accessory apartment This gem is located just 10 minutes outside Montpelier and is adjacent to conservation land that features a soccer field and hiking trails. Enjoy your morning coffee along with the scenic views of the mountains form the new deck or three season porch. Generate income from the accessory apartment that features a large loft bedroom, dedicated kitchenette, radiant heat and Rinnai heater. Never take a cold shower again with on demand hot water. Many improvements and renovations including a newer 50 year architectural shingled roof, re pointed chimney with new liner, new windows and doors, electrical updated with all knob and tube removed, lathe and plaster removed, added insulation to the second floor, attic and accessory apartment, new Jacuzzi tub with extensive tile work in all bathrooms, new propane tank and remodeled main house kitchen with Corain counter top and stainless steal appliances approved for catering by the state. This is a must see, you dont want to miss it
Features

  • listed date Listed Date: January 6, 2017
  • year built Year built: 1840
  • square footage SqFt: 2,799
  • price per square foot Price/SqFt: $80
  • bedrooms Bed: 4
  • bathrooms Bath: 3
  • property type Type:   Single Family
  • county County: Washington
  • Listing ID: 4613487
23 Calais Rd Worcester, VT 05682
  • 4 Beds
  • 3 Baths
  • 2,799 Sq. Ft
  • Built In 1840
Active
$225,000
Zipcode Median
$1,291 /mo

Gross Yield

6.89%

based on an annual rent of $15,492.00 divided by the offer price of $225,000.00.

Net Yield

2.81%

based on a yearly adjusted income of $15,492.00 minus the total annual expense of $9,178.36 divided by the offer price of $225,000.00.

Cash Flow

$6,314

based on a yearly adjusted income of $15,492.00 minus the total annual expense of $9,178.36 and yearly mortgage expense.

Home Details

Great opportunity to supplement your mortgage payment with a great accessory apartment This gem is located just 10 minutes outside Montpelier and is adjacent to conservation land that features a soccer field and hiking trails. Enjoy your morning coffee along with the scenic views of the mountains form the new deck or three season porch. Generate income from the accessory apartment that features a large loft bedroom, dedicated kitchenette, radiant heat and Rinnai heater. Never take a cold shower again with on demand hot water. Many improvements and renovations including a newer 50 year architectural shingled roof, re pointed chimney with new liner, new windows and doors, electrical updated with all knob and tube removed, lathe and plaster removed, added insulation to the second floor, attic and accessory apartment, new Jacuzzi tub with extensive tile work in all bathrooms, new propane tank and remodeled main house kitchen with Corain counter top and stainless steal appliances approved for catering by the state. This is a must see, you dont want to miss it
Features

  • listed date Listed Date: January 6, 2017
  • property type Type:   Single Family
  • year built Year built: 1840
  • square footage SqFt: 2,799
  • price per square foot Price/SqFt: $80
  • bedrooms Bed: 4
  • bathrooms Bath: 3
  • county County: Washington
  • Listing ID: 4613487