Need Help? Call us at 1 (855) 239-3652

Call us: (855) 239-3652

1128 Villas Creek Dr Edmond, OK 73003
  • 3 Beds
  • 3.5 Baths
  • 3,277 Sq. Ft
  • Built In 2006
Active
$429,900
Est. Rent

$1,770 /mo

Financial Performance

Gross Yield

4.94%

based on an annual rent of $21,240.00 divided by the offer price of $429,900.00.

Net Yield

based on a yearly adjusted income of $19,540.80 minus the total annual expense of $41,190.12 divided by the offer price of $429,900.00.

Cash Flow

based on a yearly adjusted income of $19,540.80 minus the total annual expense of $41,190.12 and yearly mortgage expense.

Home Details

Former model home loaded with extras Has hand scraped hard wood floors, beautiful woodwork, custom finishes on walls and cabinets, huge gourmet kitchen with large center island and pantry, fabulous master suite and guest bedroom downstairs, additional living area and guest bedroom upstairs. The carpeting has been replaced throughout the entire house within the last two years. Lots of storage and a storm shelter in the garage Be sure to look at this one
Features

  • listed date Listed Date: January 16, 2017
  • year built Year built: 2006
  • square footage SqFt: 3,277
  • price per square foot Price/SqFt: $131
  • bedrooms Bed: 3
  • bathrooms Bath: 3.5
  • property type Type:   Single Family
  • county County: Oklahoma
  • Listing ID: 755333
1128 Villas Creek Dr Edmond, OK 73003
  • 3 Beds
  • 3.5 Baths
  • 3,277 Sq. Ft
  • Built In 2006
Active
$429,900
Est. Rent

$1,770 /mo

Gross Yield

4.94%

based on an annual rent of $21,240.00 divided by the offer price of $429,900.00.

Net Yield

based on a yearly adjusted income of $19,540.80 minus the total annual expense of $41,190.12 divided by the offer price of $429,900.00.

Cash Flow

based on a yearly adjusted income of $19,540.80 minus the total annual expense of $41,190.12 and yearly mortgage expense.

Home Details

Former model home loaded with extras Has hand scraped hard wood floors, beautiful woodwork, custom finishes on walls and cabinets, huge gourmet kitchen with large center island and pantry, fabulous master suite and guest bedroom downstairs, additional living area and guest bedroom upstairs. The carpeting has been replaced throughout the entire house within the last two years. Lots of storage and a storm shelter in the garage Be sure to look at this one
Features

  • listed date Listed Date: January 16, 2017
  • property type Type:   Single Family
  • year built Year built: 2006
  • square footage SqFt: 3,277
  • price per square foot Price/SqFt: $131
  • bedrooms Bed: 3
  • bathrooms Bath: 3.5
  • county County: Oklahoma
  • Listing ID: 755333

Learn about Investing