Need Help? Call us at 1 (855) 239-3652

Call us: (855) 239-3652

1 Villa D Unit 9999 Rehoboth Beach, DE 19971
  • 3 Beds
  • 2 Baths
  • 1,745 Sq. Ft
Active
$279,990
Est. Rent

$1,270 /mo

Financial Performance

Gross Yield

5.44%

based on an annual rent of $15,240.00 divided by the offer price of $279,990.00.

Net Yield

1.66%

based on a yearly adjusted income of $14,020.80 minus the total annual expense of $9,361.46 divided by the offer price of $279,990.00.

Cash Flow

$4,659

based on a yearly adjusted income of $14,020.80 minus the total annual expense of $9,361.46 and yearly mortgage expense.

Home Details

TO BE BUILT Villa D - 2nd Floor with 1-car garage. 146sf tile foyer leading to 116x192 garage. Great room, dining room and kitchen with cathedral ceilings. Bedrooms feature 9 ceilings. Breakfast bar kitchen w/pantyr. Separate laundry room. Screened balcony, Rinnai tankless water heater and more. 2 pets are allowed. Elevator option plus other upgrades available. Ask about any available incentives. On-site, un-licensed salespeople represent Seller only. Prices subject to change by Builder without advanced notice.
Features

  • listed date Listed Date: January 11, 2017
  • square footage SqFt: 1,745
  • price per square foot Price/SqFt: $160
  • bedrooms Bed: 3
  • bathrooms Bath: 2
  • property type Type:   Condo
  • county County: Sussex
  • Listing ID: 600114
1 Villa D Unit 9999 Rehoboth Beach, DE 19971
  • 3 Beds
  • 2 Baths
  • 1,745 Sq. Ft
Active
$279,990
Est. Rent

$1,270 /mo

Gross Yield

5.44%

based on an annual rent of $15,240.00 divided by the offer price of $279,990.00.

Net Yield

1.66%

based on a yearly adjusted income of $14,020.80 minus the total annual expense of $9,361.46 divided by the offer price of $279,990.00.

Cash Flow

$4,659

based on a yearly adjusted income of $14,020.80 minus the total annual expense of $9,361.46 and yearly mortgage expense.

Home Details

TO BE BUILT Villa D - 2nd Floor with 1-car garage. 146sf tile foyer leading to 116x192 garage. Great room, dining room and kitchen with cathedral ceilings. Bedrooms feature 9 ceilings. Breakfast bar kitchen w/pantyr. Separate laundry room. Screened balcony, Rinnai tankless water heater and more. 2 pets are allowed. Elevator option plus other upgrades available. Ask about any available incentives. On-site, un-licensed salespeople represent Seller only. Prices subject to change by Builder without advanced notice.
Features

  • listed date Listed Date: January 11, 2017
  • property type Type:   Condo
  • square footage SqFt: 1,745
  • price per square foot Price/SqFt: $160
  • bedrooms Bed: 3
  • bathrooms Bath: 2
  • county County: Sussex
  • Listing ID: 600114

Learn about Investing