Need Help? Call us at 1 (855) 239-3652

Call us: (855) 239-3652

1 Villa B Unit 9999 Rehoboth Beach, DE 19971
  • 2 Beds
  • 2 Baths
  • 1,264 Sq. Ft
Active
$264,990
RentRange AVM
$1,250 /mo

Financial Performance

Gross Yield

5.66%

based on an annual rent of $15,000.00 divided by the offer price of $264,990.00.

Net Yield

1.80%

based on a yearly adjusted income of $13,800.00 minus the total annual expense of $9,036.30 divided by the offer price of $264,990.00.

Cash Flow

$4,764

based on a yearly adjusted income of $13,800.00 minus the total annual expense of $9,036.30 and yearly mortgage expense.

Home Details

TO BE BUILT Villa B - 1st Floor with 1-car garage. Tile foyer to great room with adjoining dining room. Breakfast bar kitchen w/pantry leads to laundry and out to 123 x 198 garage. Split bedroom pan is like having two master suites. Features 9 ceilings, screened porch, Rinnai tankless water heater and more. 2 pets are allowed. Optional 3rd bedroom plus other upgrades available. Ask about any available incentives. On-site, un-licensed salespeople represent Seller only. Prices subject to change by Builder without advanced notice.
Features

  • listed date Listed Date: January 11, 2017
  • square footage SqFt: 1,264
  • price per square foot Price/SqFt: $210
  • bedrooms Bed: 2
  • bathrooms Bath: 2
  • property type Type:   Condo
  • county County: Sussex
  • Listing ID: 600112
1 Villa B Unit 9999 Rehoboth Beach, DE 19971
  • 2 Beds
  • 2 Baths
  • 1,264 Sq. Ft
Active
$264,990
RentRange AVM
$1,250 /mo

Gross Yield

5.66%

based on an annual rent of $15,000.00 divided by the offer price of $264,990.00.

Net Yield

1.80%

based on a yearly adjusted income of $13,800.00 minus the total annual expense of $9,036.30 divided by the offer price of $264,990.00.

Cash Flow

$4,764

based on a yearly adjusted income of $13,800.00 minus the total annual expense of $9,036.30 and yearly mortgage expense.

Home Details

TO BE BUILT Villa B - 1st Floor with 1-car garage. Tile foyer to great room with adjoining dining room. Breakfast bar kitchen w/pantry leads to laundry and out to 123 x 198 garage. Split bedroom pan is like having two master suites. Features 9 ceilings, screened porch, Rinnai tankless water heater and more. 2 pets are allowed. Optional 3rd bedroom plus other upgrades available. Ask about any available incentives. On-site, un-licensed salespeople represent Seller only. Prices subject to change by Builder without advanced notice.
Features

  • listed date Listed Date: January 11, 2017
  • property type Type:   Condo
  • square footage SqFt: 1,264
  • price per square foot Price/SqFt: $210
  • bedrooms Bed: 2
  • bathrooms Bath: 2
  • county County: Sussex
  • Listing ID: 600112

Learn about Investing